|
|
|
2022 |
|
2021 |
|
|
Sun managed resorts* |
Resorts managed by external operators** |
Sun managed resorts* |
Resorts managed by external operators** |
||
|
Carrying value of Goodwill |
MUR’000 |
- |
223,689 |
- |
223,689 |
|
Carrying value of property, plant and equipment |
MUR’000 |
8,396,191 |
8,514,657 |
6,594,571 |
7,344,170 |
|
Recoverable amount method |
|
Value in use and |
Value in use and |
Value in use |
Value in use |
|
Period of projected cash flows |
Years |
10 |
10 |
5 - 7 |
7 - 10 |
|
Terminal capitalisation rate |
% |
9.50% |
9.00% |
6.00% |
6.00% - 7.25% |
|
Discount rates |
% |
12.00% |
11.50% |
10.80% |
10.80% - 11.25% |