|
|
MUR ‘M |
2022 |
2021 |
% Change |
|
|
Revenue |
28,525 |
17,869 |
60% |
|
A |
EBITDA1 |
5,084 |
2,408 |
>100% |
|
Depreciation and amortisation |
(1,390) |
(1,301) |
7% |
|
|
Earnings Before Interests and Taxation (EBIT) |
3,694 |
1,107 |
>100% |
|
|
B |
Expected credit losses |
(474) |
(286) |
66% |
|
C |
Fair value gain on investment properties |
185 |
960 |
(81%) |
|
|
Net finance costs |
(851) |
(1,275) |
(33%) |
|
D |
Share of results of associates & joint ventures net of tax |
432 |
267 |
62% |
|
Profit before tax |
2,985 |
773 |
>100% |
|
|
E |
Taxation |
(545) |
(80) |
>100% |
|
Profit from continued operation |
2,441 |
693 |
>10% |
|
|
F |
Loss from discontinued operation |
(287) |
(247) |
16% |
|
Profit for the period Attributable to: |
2,154 |
446 |
>100% |
|
|
Owners of the Parent |
1,300 |
617 |
>100% |
|
|
Non controlling interests |
854 |
(171) |
>100% |
|
|
|
2,154 |
446 |
>100% |
|
|
Basic and diluted earnings per share (MUR) |
0.77 |
0.37 |
>100% |
|
|
EBITDA Margin |
17.8% |
13.5% |
|
|
|
Equity |
26,383 |
22,185 |
19% |
|
|
Net Asset Value per Share (Group) |
10.50 |
8.85 |
19% |
|
|
Net Asset Value per Share (Company) |
12.49 |
9.28 |
35% |
|
|
Net Interest Bearing Debt |
13,134 |
14,157 |
(7%) |
|
|
Gearing = Debt/(Debt+Equity) |
33.2% |
39.0% |
|
|
|
DEBT to EBITDA2 |
2.6 |
5.9 |
|
|
|
Capital Employed |
39,517 |
36,342 |
9% |
|
|
ROCE |
9.7% |
5.6% |
|
|
|
Dividend per share (MUR) |
0.21 |
- |
(100%) |
|
|
Market Capitalisation (MUR 'bn) |
11,305 |
8,603 |
31% |